Free & impartial money advice
2025 Updated Shopify Profit Model

Shopify Profit Calculator & Strategic Cost Model

Model true Shopify profitability with granular assumptions across acquisition, fulfilment, retention, and platform fees. Adjust every lever, score your margins, and export a board-ready summary.

These numbers are estimates to guide planning. Validate with your finance stack before making commitments.

Store performance inputs

Used to model CAC and marketing efficiency.

Shopify platform & team

Staff seats included: 5. Additional seats billed at your custom rate.

Use third-party payment provider

Adds +1% transaction fee on every order.

Include subscriptions like Klaviyo, reviews, loyalty, analytics, and bundling apps.

Advanced assumptions

Growth & efficiency scenarios
Profitability snapshot

Net profit this month

Includes Shopify platform fees, payment processing, staff overages, marketing efficiency, returns, fulfilment, and loyalty uplift. Adjust the assumptions on the left to see how the store responds.

Net profit

£2,040

Annualised: £24,482

Profit margin

8.16%

Gross margin: 58.0%

Cost per order

£68.88

Orders/mo: 333

Improvement upside

Automation + marketing lift could push net profit to £6,056.

Platform spend

£1,274

Plan + processing + apps + overage seats

Operational spend

£21,686

COGS + marketing + fulfilment + returns

Efficiency savings in play

£1,841

Automation + media optimisation potential

Current Profit Health

Score

42/100

Margins are sustainable with room to grow.

Marketing Efficiency

Score

74/100

Efficiency unlocks room for reinvestment.

Scalability Readiness

Score

86/100

Retention supports scale.

You are profitable this month

£2,040

Maintain profitability by reinvesting into lifecycle marketing and fulfilment automation.

Customer lifetime value (LTV)

£133

At a 32.0% loyalty rate, each customer averages 2.4 repeat orders. Set CAC targets below £39.78 to stay efficient.

Marketing payback period

0.6 months

If payback extends beyond 6 months, trim promo discounts or increase repeat purchase nudges.

Returns + promo drag

£2,738

Tighten product imagery, sizing guidance, and promo rules to keep returns and incentives from eroding margin.

Scenario planner & KPI watchlist

Improvement upside

Automation savings: £1,301 (with 6.00% ops efficiency)

Marketing optimisation: £540 (12.0% lift)

Growth revenue upside: £3,750 topline

Potential profit after improvements: £6,056

Metrics to monitor next
  • Keep cost per order below £26.25 to preserve cashflow.
  • Track CAC (£3.83) against LTV (£133) for a 3x ratio target.
  • Returns + discounts (£2,738) should stay under 15% of revenue.
Customers per month

1,176

Based on traffic + conversion rate

Visitors per order

126

Lower indicates efficient funnel

Returns per month

23

Tune sizing, QA, and description detail

Cost breakdown & strategic focus

Platform cost stack

  • Shopify plan: £65.00
  • Transaction fees: £250
  • Payment processing: £675
  • Staff seat overage: £9.00
  • Apps budget: £275

Operations cost stack

  • Product costs: £10,500
  • Marketing spend: £4,500
  • Discounts & promos: £1,250
  • Fulfilment: £1,867
  • Returns & handling: £1,569
  • Operations overhead: £2,000

Where profitable stores win

Combine strong creative testing (to reduce CAC) with post-purchase journeys that lift repeat frequency. Align promo strategy with gross margin guardrails and reinvest savings from automation into retention and product development.

Benchmarks to aim for

  • Keep marketing + discounts under 25% of revenue combined.
  • Hold return rate below 8% for general merchandise, 12% for apparel.
  • Target a 3x LTV:CAC ratio to sustain paid growth.
  • Maintain net margin of 10-20% for healthy cash reserves.

Disclaimer

Figures are illustrative and use sliding-scale assumptions based on current Shopify pricing, industry benchmark fees, and typical operational ranges. Always validate against your actual invoices, accounting data, and finance guidance. This page may contain affiliate links. Read our affiliate disclosure for details.